FireFox Gold

Lundin Mining Fourth Quarter and Full Year 2021 Results

Lundin Mining Logo (CNW Group/Lundin Mining Corporation)

TORONTO, Feb. 17, 2022 /CNW/ - (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") today reported earnings attributable to Lundin Mining shareholders of $228.8 million ($0.31 per share) in the fourth quarter and $780.3 million ($1.06 per share) for the year ended December 31, 2021. Adjusted earnings1 were $281.5 million ($0.38 per share) for the quarter and $820.6 million ($1.11 per share) for the year. Adjusted EBITDA1 were $623.0 million for the quarter and $1,869.4 million for the year.

Peter Rockandel, President and CEO commented, "We were able to take advantage of the favourable base metal price environment and set many Lundin Mining all-time financial records in 2021 including generating net earnings of nearly $880 million, adjusted EBITDA of $1.9 billion, free cash flow of over $1 billion, and dividends paid of over $225 million.

Our operations finished the year strong with excellent fourth quarter performance, including significant improvement at Candelaria. The Zinc Expansion Project at Neves-Corvo was substantially complete at year-end and commissioning is now underway. Expansion study work evaluating future growth and mine life extensions were advanced for the Candelaria underground mines, Keel zone of Eagle East and at Chapada. We are very excited about the discovery of the high-grade copper-gold Saúva prospect and potential positive implications for the Chapada expansion alternatives. Acquisition of Josemaria Resources, for its world-class copper-gold project, remains on-track for closing in the second quarter of 2022."

Summary Financial Results

 

Three months ended

 

Twelve months ended

 

December 31,

 

December 31,

US$ Millions (except per share amounts)

2021

 

2020

 

2021

 

2020

 

Revenue

1,018.6

 

529.5

 

3,328.8

 

2,041.5

 

Gross profit

433.2

 

179.4

 

1,369.7

 

498.1

 

Attributable net earnings2

228.8

 

119.2

 

780.3

 

168.8

 

Net earnings

266.1

 

120.8

 

879.3

 

189.1

 

Adjusted earnings 1,2

281.5

 

106.7

 

820.6

 

225.2

 

Adjusted EBITDA1

623.0

 

234.8

 

1,869.4

 

856.9

 

Basic and diluted earnings per share ("EPS")2

0.31

 

0.16

 

1.06

 

0.23

 

Adjusted EPS1,2

0.38

 

0.15

 

1.11

 

0.31

 

Cash flow from operations

384.2

 

172.7

 

1,485.0

 

565.9

 

Adjusted operating cash flow1

481.5

 

175.7

 

1,487.1

 

644.6

 

Adjusted operating cash flow per share1

0.65

 

0.24

 

2.02

 

0.88

 

Free cash flow1

247.6

 

79.0

 

1,009.6

 

199.4

 

Cash and cash equivalents

594.1

 

141.4

 

594.1

 

141.4

 

Net cash (debt)1

563.1

 

(63.2)

 

563.1

 

(63.2)

 
         

1 These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the year ended December 31, 2021 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

2 Attributable to shareholders of Lundin Mining Corporation.

Highlights

Operational Performance

Production of all metals met or exceeded the Company's most recent annual production guidance. Due to increased sales volumes, production costs were higher than the prior year, however on a per unit basis cash costs were better than the most recent annual guidance for each operation.

Candelaria (80% owned): Candelaria produced, on a 100% basis, 151,719 tonnes of copper, approximately 91,000 ounces of gold and 1.4 million ounces of silver in concentrate during the year. Copper production met, and gold production exceeded, most recent guidance. Production of both metals exceeded the prior year which was impacted by strike related work stoppages and ore hardness. Due to higher sales volumes, production costs were $120.6 million higher than the prior year. Copper cash cost1 of $1.51/lb was better than annual guidance, but slightly higher than the prior year due to the impact of higher mining costs.

Chapada (100% owned): Chapada produced 52,019 tonnes of copper and approximately 76,000 ounces of gold, with copper production exceeding guidance and gold production achieving the higher end of guidance. A new annual mill throughput record of 24.1 Mt processed was set in 2021. Copper production was also higher than the prior year, though gold production was lower due to planned lower grades. Production costs were $114.4 million higher than the prior year due to a non-cash write-down of ore stockpile inventory and inflationary impacts on costs. Full year copper cash cost of $1.05/lb was better than guidance though higher than the previous year due to higher mining costs resulting from inflationary pressures and lower gold production and sales.

Eagle (100% owned): Eagle's production of 18,353 tonnes of nickel and 18,419 tonnes of copper met guidance. Nickel production was higher than the prior year due to increased mining of high-grade Eagle East ore, while copper production was in-line with the prior year. Production costs were $25.4 million higher than the prior year primarily due to higher sales volumes. Nickel cash cost of negative $1.24/lb was better than guidance and the prior year due primarily to higher copper by-product prices.

Neves-Corvo (100% owned): Neves-Corvo produced 37,941 tonnes of copper for the year, meeting guidance and exceeding the prior year. Zinc production of 66,031 tonnes was below guidance and the prior year due to lower grades. Production costs were $71.1 million higher than the prior year due to inflationary increases and higher net sales volumes. Copper cash cost of $1.89/lb for the year was better than guidance and prior year due to higher zinc by-product prices and sales volumes.

The Zinc Expansion Project ("ZEP") continues to progress on schedule and on budget. In January 2021, ZEP officially restarted after a temporary suspension due to the COVID-19 pandemic. The ZEP was substantially completed at the end of 2021, and commissioning of the mine materials handling system and the expanded zinc processing plant commenced.

Zinkgruvan (100% owned): Zinc production of 77,766 tonnes exceeded guidance as well as the previous year due to higher grades. Lead production (22,183 tonnes) was lower than the prior year, impacted by grades and recoveries. Production costs were $9.4 million higher than the prior year, but on a per unit basis zinc cash cost of $0.53/lb for the current year was better than guidance and in-line with the prior year.

Total Production

(Contained metal in concentrate)

2021

2020

Total

Q4

Q3

Q2

Q1

Total

Q4 

Q3

Q2

Q1

Copper (t)a

262,884

76,996

65,077

63,457

57,354

230,781

41,885

61,444

65,285

62,167

Zinc (t)

143,797

36,830

38,769

34,833

33,365

142,744

41,428

32,787

31,582

36,947

Gold (koz)a

167

46

46

41

34

163

35

45

44

39

Nickel (t)

18,353

4,101

4,124

4,774

5,354

16,718

4,909

4,854

3,380

3,575

a.    Candelaria's production is on a 100% basis.

 
            

Corporate Highlights

  • On February 18, 2021, the Company announced an increase in its quarterly cash dividend to C$0.06 per share, or C$0.24 per share annualized, compared to the quarterly dividend paid in 2020. On July 28, 2021, the Company further increased the quarterly cash dividend to C$0.09 per share, or C$0.36 per share annualized. In addition, the Company declared an inaugural semi-annual variable performance dividend of C$0.09 per share. Total dividends declared has increased more than 140% over the previous year.
  • On July 6, 2021, the Company published its annual Sustainability Report which provides updates on the economic, safety, environmental and social issues that are of greatest interest to communities near the Company's operations, employees, investors, and other stakeholders.
  • On July 27, 2021, the Company announced that its 24% owned associate, Koboltti Chemicals Holdings Limited, had entered into an agreement to sell its specialty cobalt business to Jervois Mining Limited ("Jervois"). The consideration at closing was $208.0 million with the right to receive up to $40.0 million in contingent cash consideration based on future performance of the business. The Company's share of net proceeds were comprised of $45.0 million in cash and approximately $8.0 million in Jervois shares. The transaction closed in the third quarter of 2021.
  • On September 9, 2021, the Company announced that the President and Chief Executive Officer, Ms. Marie Inkster, would be stepping down and that Mr. Peter Rockandel, previously Senior Vice President, Corporate Development and Investor Relations would assume the role of President and Chief Executive Officer. Mr. Rockandel assumed this role as of November 1, 2021. Ms. Inkster remained on the Company's Board of Directors until December 31, 2021, at which time she stepped down and Mr. Rockandel was appointed in her place.
  • On September 13, 2021, the Company reported its Mineral Resource and Mineral Reserve estimates as at June 30, 2021.
  • On December 20, 2021, the Company announced it had entered into a definitive agreement to acquire all of the issued and outstanding shares of Josemaria Resources Inc. ("Josemaria Resources") for an implied equity value of approximately $485 million. The consideration will be subject to a total maximum cash consideration of approximately C$183 million and a total maximum share consideration of approximately 39.7 million Lundin Mining shares, equating to 30% of the consideration payable in cash and 70% payable in Lundin Mining shares. The Company will acquire 100% of the Josemaria copper-gold project located in the San Juan Province of Argentina.
  • On February 10, 2022, the Company announced the discovery of a new copper-gold mineralized system called Saúva, located approximately 15 kilometres north of the Chapada mine. Following the initial discovery of Sauva in September 2021, an aggressive exploration drilling campaign was commenced with five drill rigs to better define the potential size of the discovery.

Financial Performance

  • Gross profit for the year ended December 31, 2021 was $1,369.7 million, an increase of $871.6 million in comparison to the prior year due primarily to higher realized metal prices ($1,030.6 million), partially offset by higher production costs due to inflationary price increases.
  • For the year ended December 31, 2021, net earnings of $879.3 million were $690.2 million higher than the prior year and adjusted earnings of $820.6 million were higher than the prior year primarily due to higher gross profit and higher income from investment in associates partially offset by higher income tax expense.

Financial Position and Financing 

  • Cash and cash equivalents increased by $452.6 million during 2021, ending the year at $594.1 million. Cash flow from operations of $1,485.0 million was used to fund capital expenditures of $532.1 million and financing activities of $496.6 million, including debt repayments, distributions of dividends to shareholders ($227.4 million) and to non-controlling interests ($56.0 million).
  • As at December 31, 2021, the Company had a net cash position of $563.1 million. As at February 17, 2022, the Company had cash and net cash balances of approximately $650.0 million and $620.0 million, respectively.

Outlook

Production, cash cost and exploration investment guidance for 2022 remains unchanged from that provided on November 22, 2021 (see news release "Lundin Mining Provides Operational Outlook & Update"). Capital expenditure guidance for the operations has not changed, but the Company has approved a global Enterprise Resource Planning ("ERP") software upgrade project to optimize and standardize systems which is included in other capital expenditures in the guidance below.

2022 Production and Cash Cost Guidance

   

Production

Cash Costsa

Copper (t)

Candelaria (100%)

 

155,000

-

165,000

$1.55/lbb

 

Chapada

 

53,000

-

58,000

$1.60/lbc

 

Eagle

 

15,000

-

18,000

 
 

Neves-Corvo

 

33,000

-

38,000

$1.80/lbb

 

Zinkgruvan

 

2,000

-

3,000

 
 

Total

 

258,000

-

282,000

 

Zinc (t)

Neves-Corvo

 

110,000

-

120,000

 
 

Zinkgruvan

 

78,000

-

83,000

$0.55/lbb

 

Total

 

188,000

-

203,000

 

Gold (oz)

Candelaria (100%)

 

83,000

-

88,000

 
 

Chapada

 

70,000

-

75,000

 
 

Total

 

153,000

-

163,000

 

Nickel (t)

Eagle

 

15,000

-

18,000

$(0.25)/lb

a. Cash costs are based on various assumptions and estimates, including but not limited to: production volumes, as noted above, commodity prices (Cu: $3.90/lb, Zn: $1.15/lb, Pb: $0.90/lb, Au: $1,800/oz), foreign exchange rates (€/USD:1.20, USD/SEK:8.20, USD/CLP:700, USD/BRL:5.10) and production costs.

b.  68% of Candelaria's total gold and silver production are subject to a streaming agreement and silver production at Zinkgruvan and Neves-Corvo are also subject to streaming agreements. Cash costs are calculated based on receipt of approximately $420/oz gold and $4.20/oz to $4.52/oz silver.

c. Chapada cash costs is calculated on a by-product basis and do not include the effects of its copper stream agreements. Effects of copper stream agreements are reflected in copper revenue and will impact realized revenue per pound.

2022 Capital Expenditure Guidance

 

($ millions)

Candelaria (100% basis)

370

Chapada

65

Eagle

10

Neves-Corvo

95

Zinkgruvan

60

Other

25

Total Sustaining Capitala

625

Zinc Expansion Project (Neves-Corvo)

30

Total Capital Expenditures

655

a.

This is supplementary financial measure. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the year ended December 31, 2021.

2022 Exploration Investment Guidance

Total planned exploration expenditures are expected to be $45.0 million in 2022, unchanged from previous guidance. Approximately $40.0 million will be spent supporting significant in-mine and near-mine targets at our operations ($15.0 million at Candelaria, $10.0 million at Chapada, $8.0 million at Neves-Corvo, $5.0 million at Zinkgruvan and $2.0 million at Eagle). The remaining amounts are planned to advance activities on exploration stage and new business development projects.

About Lundin Mining

Lundin Mining is a diversified Canadian base metals mining company with operations in Brazil, Chile, Portugal, Sweden and the United States of America, primarily producing copper, zinc, gold and nickel.

The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on February 17, 2022 at 17:30 Eastern Time.

Technical Information

The scientific and technical information in this press release has been prepared in accordance with the disclosure standards of National Instrument 43-101 ("NI 43-101") and has been reviewed and approved by Jeremy Weyland, P.Eng., Senior Manager of Studies of the Company, a "Qualified Person" under NI 43-101. Mr. Weyland has verified the data disclosed in this release and no limitations were imposed on his verification process.

Reconciliation of Non-GAAP Measures

The Company uses certain performance measures in its analysis. These performance measures have no standardized meaning within generally accepted accounting principles under International Financial Reporting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. For additional details please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the year ended December 31, 2021 which is available on SEDAR at www.sedar.com.

Adjusted EBITDA can be reconciled to the Company's Consolidated Statement of Earnings as follows:

          
  

Three months ended December 31,

 

Twelve months ended December 31,

($thousands)

 

2021

 

2020

 

2021

 

2020

Net earnings

 

266,070

 

120,772

 

879,301

 

189,057

Add back:

        

Depreciation, depletion and amortization

 

145,367

 

85,338

 

522,764

 

447,474

Finance income and costs

 

11,070

 

8,403

 

41,387

 

46,624

Income taxes

 

127,495

 

18,393

 

365,686

 

152,421

   

550,002

 

232,906

 

1,809,138

 

835,576

Unrealized foreign exchange

 

24,121

 

(280)

 

27,648

 

(12,582)

Revaluation gain on derivative liability

 

4,581

 

(1,405)

 

3,836

 

21,812

Revaluation of marketable securities

 

(2,795)

 

778

 

(7,094)

 

707

Income from investment in associates

 

(2,661)

 

(322)

 

(24,895)

 

(3,302)

Ore stockpile inventory write-down

 

65,025

 

-

 

65,025

 

-

Business interruption insurance settlement

 

(16,000)

 

-

 

(16,000)

 

-

Project standby and suspension costs

 

-

 

3,702

 

-

 

10,043

Labour action costs

 

-

 

5,133

 

-

 

5,133

Other

 

681

 

(5,715)

 

11,758

 

(518)

Total adjustments - EBITDA

 

72,952

 

1,891

 

60,278

 

21,293

Adjusted EBITDA

 

622,954

 

234,797

 

1,869,416

 

856,869

Adjusted earnings and adjusted earnings per share can be reconciled to the Company's Consolidated Statement of Earnings as follows:

  

Three months ended
December 31,

 

Twelve months ended
December 31,

($thousands, except share and per share amounts)

 

2021

2020

 

2021

2020

Net earnings attributable to:

      

Lundin Mining shareholders

 

228,780

119,199

 

780,348

168,798

Add back:

      

Total adjustments - EBITDA

 

72,952

1,891

 

60,278

21,293

Tax effect on adjustments

 

(19,088)

(33)

 

(21,817)

11,886

Deferred tax arising from foreign exchange on non-monetary balances

 

1,171

(1,653)

 

6,115

57,962

Deferred tax arising from foreign exchange translation

 

(2,652)

(10,265)

 

(4,385)

(18,278)

Tax asset revaluations

 

-

-

 

-

5,675

Prior period tax refund and interest

 

-

-

 

-

(19,161)

Other

 

368

(2,419)

 

64

(2,934)

Total

 

52,751

(12,479)

 

40,255

56,443

Adjusted earnings

 

281,531

106,720

 

820,603

225,241

       

Basic weighted average number of shares outstanding

 

735,233,287

734,346,812

 

736,789,666

734,074,514

       

Net earnings attributable to shareholders

 

0.31

0.16

 

1.06

0.23

Total adjustments

 

0.07

(0.01)

 

0.05

0.08

Adjusted earnings per share

 

0.38

0.15

 

1.11

0.31

Adjusted operating cash flow and adjusted operating cash flow per share can be reconciled to cash provided by operating activities as follows:

  

Three months ended
December 31,

 

Twelve months ended
December 31,

($thousands, except share and per share amounts)

2021

 

2020

 

2021

 

2020

Cash provided by operating activities

384,177

 

172,665

 

1,484,954

 

565,888

Changes in non-cash working capital items

97,326

 

3,071

 

2,136

 

78,714

Adjusted operating cash flow

481,503

 

175,736

 

1,487,090

 

644,602

Basic weighted average number of shares outstanding

735,233,287

 

734,346,812

 

736,789,666

 

734,074,514

        

Adjusted operating cash flow per share

0.65

 

0.24

 

2.02

 

0.88

        

Free cash flow can be reconciled to cash provided by operating activities as follows:

  

Three months ended
December 31,

 

Twelve months ended
December 31,

($thousands)

2021

 

2020

 

2021

 

2020

Cash provided by operating activities

384,177

 

172,665

 

1,484,954

 

565,888

Sustaining capital expenditures

(136,560)

 

(93,657)

 

(475,373)

 

(366,501)

Free cash flow

247,617

 

79,008

 

1,009,581

 

199,387

        

Net cash (debt) can be reconciled as follows:

 

($thousands)

December 31, 2021

 

December 31, 2020

Cash and cash equivalents

594,069

 

141,447

    

Current portion of total debt and lease liabilities

14,617

 

116,942

Debt and lease liabilities

16,386

 

86,106

 

31,003

 

203,048

Deferred financing fees (netted in above)

-

 

1,622

 

31,003

 

204,670

    

Net cash (debt)

563,066

 

(63,223)

Cash and All-in Sustaining Costs can be reconciled to the Company's operating costs as follows:

Twelve months ended December 31, 2021

Operations

 

Candelaria

 

Chapada

 

Eagle

 

Neves-Corvo

 

Zinkgruvan

  

($000s, unless otherwise noted)

 

(Cu)

 

(Cu)

 

(Ni)

 

 (Cu)

 

(Zn)

 

Total

Sales volumes (Contained metal in concentrate):

  

Tonnes

 

148,213

 

47,123

 

15,012

 

36,618

 

64,056

  

Pounds (000s)

 

326,753

 

103,888

 

33,096

 

80,729

 

141,219

  
             

Production costs

           

1,436,278

Less: Royalties and other

           

(57,887)

Ore stockpile inventory write-down

           

(65,025)

            

1,313,366

Deduct: By-product credits

           

(646,950)

Add: Treatment and refining charges

           

122,330

Cash cost

 

494,213

 

108,782

 

(40,883)

 

152,416

 

74,218

 

788,746

Cash cost per pound ($/lb)

 

1.51

 

1.05

 

(1.24)

 

1.89

 

0.53

  
             

Add: Sustaining capital expenditure

 

312,388

 

52,275

 

16,279

 

52,552

 

41,325

  

          Royalties

 

-

 

13,858

 

28,241

 

9,856

 

-

  

          Interest expense

 

4,818

 

3,436

 

708

 

75

 

71

  

          Leases & other

 

10,487

 

3,463

 

9,202

 

5,408

 

5,499

  

All-in sustaining cost

 

821,906

 

181,814

 

13,547

 

220,307

 

121,113

  

AISC per pound ($/lb)

 

2.52

 

1.75

 

0.41

 

2.73

 

0.86

  

($000s, unless otherwise noted)

 

                                         2022 Guidance

  

Cash cost

 

570,000

 

200,000

 

(10,000)

 

150,000

 

100,000

  

Cash cost per pound($/lb)

 

1.55

 

1.60

 

(0.25)

 

1.80

 

0.55

  
             

Twelve months ended December 31, 2020

Operations

 

Candelaria

 

Chapada

 

Eagle

 

Neves-Corvo

 

Zinkgruvan

  

($000s, unless otherwise noted)

 

(Cu)

 

(Cu)

 

(Ni)

 

(Cu)

 

(Zn)

 

Total

Sales volumes (Contained metal in concentrate):

  

Tonnes

 

123,183

 

47,119

 

12,481

 

30,799

 

62,150

  

Pounds (000s)

 

271,572

 

103,879

 

27,516

 

67,900

 

137,017

  
             

Production cost

           

1,095,911

Less: Royalties and other

           

(47,906)

          Labour action cost

           

(5,133)

            

1,042,872

Deduct: By-product credits

           

(516,436)

Add:  Treatment and refining charges

           

115,243

Cash cost

 

394,919

 

30,399

 

2,620

 

141,945

 

71,796

 

641,679

Cash cost per pound ($/lb)

 

1.45

 

0.29

 

0.10

 

2.09

 

0.52

  
             

Add: Sustaining capital expenditure

 

216,018

 

38,646

 

11,259

 

63,360

 

36,946

  

         Royalties

 

-

 

11,550

 

18,401

 

2,146

 

-

  

         Interest expense

 

4,242

 

4,440

 

1,250

 

363

 

68

  

         Leases & other

 

6,945

 

2,588

 

8,082

 

6,818

 

2,974

  

All-in sustaining cost

 

622,124

 

87,623

 

41,612

 

214,632

 

111,784

  

AISC per pound ($/lb)

 

2.29

 

0.84

 

1.51

 

3.16

 

0.82

  

 

Three months ended December 31, 2021

Operations

 

Candelaria

 

Chapada

 

Eagle

 

Neves-Corvo

 

Zinkgruvan

 

Total

($000s, unless otherwise noted)

 

(Cu)

 

(Cu)

 

(Ni)

 

(Cu)

 

(Zn)

 

Sales volumes (Contained metal in concentrate):

  

Tonnes

 

43,417

 

13,628

 

3,390

 

10,668

 

18,005

  

Pounds (000s)

 

95,718

 

30,045

 

7,474

 

23,519

 

39,694

  
             

Production costs

           

440,032

Less: Royalties and other

           

(15,192)

Ore stockpile inventory write-down

           

(65,025)

            

359,815

  Deduct: By-product credits

           

(180,394)

  Add: Treatment and refining charges

           

35,963

Cash cost

 

125,630

 

32,255

 

(1,623)

 

36,065

 

23,057

 

215,384

Cash cost per pound ($/lb)

 

1.31

 

1.07

 

(0.22)

 

1.53

 

0.58

  
             

Add: Sustaining capital expenditure

 

85,747

 

14,419

 

3,865

 

19,204

 

13,013

  

          Royalties

 

-

 

4,061

 

6,307

 

4,280

 

-

  

          Interest expense

 

1,271

 

859

 

177

 

18

 

17

  

          Leases & other

 

2,557

 

980

 

1,968

 

1,244

 

1,251

  

All-in sustaining cost

 

215,205

 

52,574

 

10,694

 

60,811

 

37,338

  

AISC per pound ($/lb)

 

2.25

 

1.75

 

1.43

 

2.59

 

0.94

  
             
             
             

Three months ended December 31, 2020

Operations

 

Candelaria

 

Chapada

 

Eagle

 

Neves-Corvo

 

Zinkgruvan

 

Total

($000s, unless otherwise noted)

 

(Cu)

 

(Cu)

 

(Ni)

 

(Cu)

 

(Zn)

 

Sales volumes (Contained metal in concentrate):

  

Tonnes

 

16,574

 

10,966

 

3,714

 

4,708

 

22,399

  

Pounds (000s)

 

36,539

 

24,176

 

8,188

 

10,379

 

49,381

  
             

Production costs

           

264,829

Less: Royalties and other

           

(20,691)

          Labour action cost

           

(5,133)

            

239,005

Deduct: By-product credits

           

(143,194)

Add: Treatment and refining charges

           

25,858

Cash cost

 

79,329

 

(4,382)

 

(7,317)

 

29,591

 

24,448

 

121,669

Cash cost per pound ($/lb)

 

2.17

 

(0.18)

 

(0.89)

 

2.85

 

0.50

  
             

Add: Sustaining capital expenditure

 

36,289

 

18,659

 

2,331

 

23,612

 

12,764

  

          Royalties

 

-

 

3,676

 

5,201

 

325

 

-

  

          Interest expense

 

1,040

 

1,113

 

312

 

137

 

21

  

          Leases & other

 

1,849

 

662

 

2,068

 

1,855

 

1,430

  

All-in sustaining cost

 

118,507

 

19,728

 

2,595

 

55,520

 

38,663

  

AISC per pound ($/lb)

 

3.24

 

0.82

 

0.32

 

5.35

 

0.78

  

Cautionary Statement on Forward-Looking Information

Certain of the statements made and information contained herein is "forward-looking information" within the meaning of applicable Canadian securities laws. All statements other than statements of historical facts included in this document constitute forward-looking information, including but not limited to statements regarding the Company's plans, prospects and business strategies; the Company's guidance on the timing and amount of future production and its expectations regarding the results of operations; expected costs; permitting requirements and timelines; timing and possible outcome of pending litigation; the results of any Preliminary Economic Assessment, Feasibility Study, or Mineral Resource and Mineral Reserve estimations, life of mine estimates, and mine and mine closure plans; anticipated market prices of metals, currency exchange rates, and interest rates; the development and implementation of the Company's Responsible Mining Management System; the Company's ability to comply with contractual and permitting or other regulatory requirements; anticipated exploration and development activities at the Company's projects; expectations and ability to complete the Josemaria Resources Inc. transaction; the Company's integration of acquisitions and any anticipated benefits thereof, including the Josemaria Resources Inc. transaction; and expectations for other economic, business, and/or competitive factors. Words such as "believe", "expect", "anticipate", "contemplate", "target", "plan", "goal", "aim", "intend", "continue", "budget", "estimate", "may", "will", "can", "could", "should", "schedule" and similar expressions identify forward-looking statements.

Forward-looking information is necessarily based upon various estimates and assumptions including, without limitation, the expectations and beliefs of management, including that the Company can access financing, appropriate equipment and sufficient labor; assumed and future price of copper, nickel, zinc, gold and other metals; anticipated costs; ability to achieve goals; the prompt and effective integration of acquisitions; that the political environment in which the Company operates will continue to support the development and operation of mining projects; and assumptions related to the factors set forth below. While these factors and assumptions are considered reasonable by Lundin Mining as at the date of this document in light of management's experience and perception of current conditions and expected developments, these statements are inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information. Such factors include, but are not limited to: risks inherent in mining including but not limited to risks to the environment, industrial accidents, catastrophic equipment failures, unusual or unexpected geological formations or unstable ground conditions, and natural phenomena such as earthquakes, flooding or unusually severe weather; uninsurable risks; global financial conditions and inflation; changes in the Company's share price, and volatility in the equity markets in general; volatility and fluctuations in metal and commodity demand and prices; changing taxation regimes; delays or the inability to obtain, retain or comply with permits; reliance on a single asset; unavailable or inaccessible infrastructure, infrastructure failures, and risks related to ageing infrastructure; risks related to negative publicity with respect to the Company or the mining industry in general; health and safety risks; pricing and availability of key supplies and services; the threat associated with outbreaks of viruses and infectious diseases, including the COVID-19 virus; the inability to currently control Josemaria Resources Inc. and the ability to satisfy the conditions and consummate the Josemaria Resources Inc. transaction on the proposed terms and expected schedule; exchange rate fluctuations; risks relating to attracting and retaining of highly skilled employees; risks inherent in and/or associated with operating in foreign countries and emerging markets; climate change; regulatory investigations, enforcement, sanctions and/or related or other litigation; existence of significant shareholders; uncertain political and economic environments, including in Brazil and Chile; risks associated with acquisitions and related integration efforts, including the ability to achieve anticipated benefits, unanticipated difficulties or expenditures relating to integration and diversion of management time on integration; indebtedness; liquidity risks and limited financial resources; funding requirements and availability of financing; exploration, development or mining results not being consistent with the Company's expectations; risks related to the environmental regulation and environmental impact of the Company's operations and products and management thereof; activist shareholders and proxy solicitation matters; reliance on key personnel and reporting and oversight systems, as well as third parties and consultants in foreign jurisdictions; historical environmental liabilities and ongoing reclamation obligations; information technology and cybersecurity risks; risks related to mine closure activities, reclamation obligations, and closed and historical sites; social and political unrest, including civil disruption in Chile; the inability to effectively compete in the industry; financial projections, including estimates of future expenditures and cash costs, and estimates of future production may be unreliable; actual ore mined and/or metal recoveries varying from Mineral Resource and Mineral Reserve estimates, estimates of grade, tonnage, dilution, mine plans and metallurgical and other characteristics; ore processing efficiency; risks associated with the estimation of Mineral Resources and Mineral Reserves and the geology, grade and continuity of mineral deposits including but not limited to models relating thereto; enforcing legal rights in foreign jurisdictions; community and stakeholder opposition; changes in laws, regulations or policies including but not limited to those related to mining regimes, permitting and approvals, environmental and tailings management, labor, trade relations, and transportation; risks associated with the structural stability of waste rock dumps or tailings storage facilities; dilution; risks relating to dividends; conflicts of interest; counterparty and credit risks and customer concentration; the estimation of asset carrying values; challenges or defects in title; internal controls; relationships with employees and contractors, and the potential for and effects of labor disputes or other unanticipated difficulties with or shortages of labor or interruptions in production; compliance with foreign laws; potential for the allegation of fraud and corruption involving the Company, its customers, suppliers or employees, or the allegation of improper or discriminatory employment practices, or human rights violations; compliance with environmental, health and safety regulations and laws; and other risks and uncertainties, including but not limited to those described in the "Risk and Uncertainties" section of this AIF and the "Managing Risks" section of the Company's MD&A for the year ended December 31, 2021, which are available on SEDAR at www.sedar.com under the Company's profile. All of the forward-looking statements made in this document are qualified by these cautionary statements. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated, forecast or intended and readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking information. Accordingly, there can be no assurance that forward-looking information will prove to be accurate and forward-looking information is not a guarantee of future performance. Readers are advised not to place undue reliance on forward-looking information. The forward-looking information contained herein speaks only as of the date of this document. The Company disclaims any intention or obligation to update or revise forwardlooking information or to explain any material difference between such and subsequent actual events, except as required by applicable law.

GET DAILY NEWS FLOW

Sign Up To Receive All Morning
News To Your Email Inbox

Please review our Disclaimer and Privacy Policy before subscribing.

VIZSLA SILVER (TSX.V: VZLA)

Vizsla Silver

Vizsla Silver is a Canadian mineral exploration and development company focused on advancing its flagship, 100%-owned Panuco silver-gold project located in Mexico. To date, Vizsla has completed over 250,000 metres of drilling... LEARN MORE